Friday, April 25, 2008

Primerose (Caloocan)













PRIMEROSE
Near SM Fairview and Robinsons

Sample Computation:

Price: P945,000 – 1,290,000
Area: LA: 42 sq. m.; FA: 47 sq. m.

Total Contact Price Php 945,000.00

Outright Cash (5% disc.) Php 47,250.00

Initial Investment (20%) Php 189,000.00

Less Reservation Fee Php 10,000.00

NET Initial Investment Php 179,000.00

Installment Downpayment:

6 months Php 31,500.00

Balance 80% of TCP Php 756,000.00

Monthly Amortizations: Pag-Ibig

5 years @ 10.5% Php 16,249.00

10 years @ 10.5% Php 10,205.51

15 years @ 10.5% Php 8,356.82

20 years @ 10.5% Php 7,547.75

Monthly Amortizations: In house
5 years @ 18% Php 19,197,00

Monthly Amortizations: Bank Financing
5 years @ 11% Php 16,437.0

10 years @ 11% Php 10,413.00
15 years @ 11% Php 8,592.00

Sunday, April 20, 2008

Heritage Homes (Meycauayan)/Francesca

Heritage Homes



Francesca (w/ mezzanine, 3 bedroom, 1 toilet and bowl,)
Lot area: 96 sqm/Floor Area: 60 sqm
Total Package Price Php1,306,200.00
Reservation fee Php 10,000.00
Down Payment (30%)Php 391,860.00
Less: 4% disc. payment w/in 7 days Php 15,674.40
NET Downpaymet Php376,185.60
Installment Downpayment:
2 months Php190,930.00
6 months Php 63,643.33
Balance Loan (70%) Php914,340.00

Monthly Amortizations: In-house Financing
1 year @ 17% interest Php 83,392.20
3 years @ 17% interest Php 32,598.69
5 years @ 19% interest Php 23,718.53
7 years @ 21% interest Php 20,858.11
10 years @ 23% interest Php 19,525.55

Mobthly Amortizations: Pag-ibig Financing
5 years @ 7% interest Php 19,652.82
10 years @ 7% interestPhp12,337.19
15 years @ % interestPhp10,107.11
20 years @ 7% interestPhp9,128.77

Miscellaneous Fee(Title Transfer) Php 40,492.20
Move in Fees:
Processing of Permits Php 12,250.00
Insurance (MRI,FI) Php 10,057.74
Utility Deposit Php 7,750.00
TOTAL Move in Fees Php 30,057.74

Heritage Homes (Meycauayan)/Kristina

Heritage Homes














Kristina (w/ mezzanine, 3 bedroom, 1 toilet and bowl,)
Lot area: 96 sqm/Floor Area: 55 sqm
Total Package Price Php1,252,550.00
Reservation fee Php 10,000.00
Down Payment (30%)Php 375,765.00
Less: 4% disc. payment w/in 7 days Php 15,030.60
NET Downpaymet Php360,734.40
Installment Downpayment:
2 months Php 182,882.50
6 months Php 60,980.83
Balance Loan (70%) Php876,785.00

Monthly Amortizations: In-house Financing
1 year @ 17% interest Php 79,967.00
3 years @ 17% interest Php 31,259.75
5 years @ 19% interest Php 22,744.33
7 years @ 21% interest Php 20,001.39
10 years @ 23% interest Php 18,723.57

Mobthly Amortizations: Pag-ibig Financing
5 years @ 7% interest Php 18,845.62
10 years @ 7% interestPhp 11,830.46
15 years @ % interestPhp9,691.98
20 years @ 7% interestPhp8,753.82

Miscellaneous Fee(Title Transfer) Php 38,829.05
Move in Fees:
Processing of Permits Php 12,250
Insurance (MRI,FI) Php 9,644.94
Utility Deposit Php 7,750.00
TOTAL Move in Fees Php 29,644.64

Heritage Homes (Meycauayan)/Camille

Heritage Homes














Camille
(w/ mezzanine, 3 bedroom, 1 toilet and bowl,)
Lot area: 84 sqm/Floor Area: 50 sqm
Total Package Price Php1,076,400.00
Reservation fee Php 10,000.00
Down Payment (30%) Php322,920.00
Less: 4% disc. payment w/in 7 days Php 12,916.00
NET Downpaymet Php310,003.00
Installment Downpayment:
2 months Php 156,460.00
6 months Php 52,153.33
Balance Loan (70%) Php753,480.00

Monthly Amortizations: In-house Financing
1 year @ 17% interest Php 68,720.99
3 years @ 17% interest Php 26,863.60
5 years @ 19% interest Php 19,545.72
7 years @ 21% interest Php 17,188.54
10 years @ 23% interest Php 16,090.41

Mobthly Amortizations: Pag-ibig Financing
5 years @ 7% interest Php 16,195.30
10 years @ 7% interestPhp 10,166.71
15 years @ % interestPhp8,328.97
20 years @ 7% interestPhp7,522.74

Miscellaneous Fee(Title Transfer) Php 33,368.40
Move in Fees:
Processing of Permits Php 12,250.00
Insurance (MRI,FI) Php 8,288.28
Utility Deposit Php 7,750.00
TOTAL Move in Fees Php 28,288.28

Heritage Homes (Meycauayan)/Beatriz

House and Lot for sale in brgy. Bahay Pari,Meycauayan Bulacan

Beatriz (Bungalow, 2 bedroom, 1 tolet and bath,)
Lot area: 96 sqm/Floor area: 36 sqm
Total Package Price Php837,360.00
Reservation fee Php 10,000.00
Down Payment (30%) Php251,208.00
Less: 4% disc. payment w/in 7 days Php 10,048.32
NET Downpaymet Php241,159.68
Installment Downpayment:
2 months Php 120,604.00
6 months Php 40,201.33
Balance Loan (70%) Php586,152.00

Monthly Amortizations: In-house Financing
1 year @ 17% interest Php 53,459.88
3 years @ 17% interest Php 20,897.90
5 years @ 19% interest Php 15,205.13
7 years @ 21% interest Php 13,371.42
10 years @ 23% interest Php 12,517.16

Mobthly Amortizations: Pag-ibig Financing
5 years @ 7% interest Php 11,606.40
10 years @ 7% interestPhp 6,805.81
15 years @ % interestPhp5,268.33
20 years @ 7% interestPhp4,544.44

Miscellaneous Fee(Title Transfer) Php25,958.16
Move in Fees:
Processing of Permits Php 12,250.00
Insurance (MRI,FI) Php 6,447.67
Utility Deposit Php 1,150.00
TOTAL Move in Fees Php 19,847.67

Saturday, April 19, 2008

Heritage Homes (Meycauayan)/Sophia

House and lots available in Brgy. Bahay Pari, Meycauayan Bulacan

Heritage Homes

Sophia (Bungalow, 1 bedroom, 1 toilet and bowl,)
Lot area: 84 sqm/Floor Area: 30 sqm
Total Package Price Php737,100.00
Reservation fee Php 10,000.00
Down Payment (30%) Php221,130.00
Less: 4% disc. payment w/in 7 days Php 8,845.00
NET Downpaymet Php212,284.00
Installment Downpayment:
2 months Php 105,565.00
6 months Php 35,188.33
Balance Loan (70%) Php515,970.00

Monthly Amortizations: In-house Financing
1 year @ 17% interest Php 47,058.00
3 years @ 17% interest Php 18,395.72
5 years @ 19% interest Php 13,384.57
7 years @ 21% interest Php 11,770.41
10 years @ 23% interest Php 11,018.44

Mobthly Amortizations: Pag-ibig Financing
5 years @ 7% interest Php 10,216.72
10 years @ 7% interestPhp 5,990.93
15 years @ % interestPhp4,637.54
20 years @ 7% interestPhp4,000.32

Miscellaneous Fee(Title Transfer) Php 22,850.00
Move in Fees:
Processing of Permits Php 12,250.00
Insurance (MRI,FI) Php 5,765.67
Utility Deposit Php 1,150.00
TOTAL Move in Fees Php 19,075.67